Financial Modelling Tool for Cinemas
Running a cinema business means juggling ticket sales, screenings, staffing, and operational costs – all of which can change week to week. With Brixx, you gain the tools to plan ahead, manage seasonality, and make confident financial decisions that keep your cinema profitable and growing.
Start free trial
//= THEME_URL; ?>
Model your cinema business in Brixx - see how quickly your finances can make sense!
We are working on creating this template in Brixx. Although it isn’t available just yet, you can follow the guidance below to help get started. If you need any further assistance, don’t hesitate to get in touch – we’re here to help!
Project Setup
- Project name: Independent Cinema Business
- Time period: Monthly (ideal for ticket sales, staffing, and operational costs

Income Components
- Component: Box Office Income
- Sub-components:
- Screen 1 Ticket Sales – £12,000/month (1,500 tickets @ £8)
- Screen 2 Ticket Sales – £8,000/month (1,000 tickets @ £8)
- Screen 3 Ticket Sales – £6,400/month (800 tickets @ £8)
- Sub-components:
- Component: Concessions & Food Sales
- Sub-components:
- Popcorn Sales – £4,000/month
- Drink Sales – £3,500/month
- Other Snacks (candy, nachos, ice cream) – £2,400/month
- Sub-components:
- Component: Venue Hire & Private Events
- Sub-components:
- Private Screenings – £1,000/month (2 per month @ £500)
- Birthday/Corporate Events – £500/month (variable bookings)
- Sub-components:
- Component: Advertising Revenue
- Sub-components:
- Pre-roll Ads (on-screen) – £1,000/month
- Poster & Lobby Space Advertising – £500/month
- Sub-components:
Expenditure Components
- Component: Operational Costs
- Sub-components:
- Staff Wages – £12,000/month
- Film Licensing Fees – £13,200/month (~50% of ticket sales)
- Concessions Inventory – £2,970/month (30% of concessions revenue)
- Utilities – £2,000/month
- Cleaning & Maintenance – £1,000/month
- Security Services – £500/month
- Sub-components:
- Component: Administrative Costs
- Sub-components:
- Business Insurance – £3,000/year
- Accounting & Legal Services – £2,400/year
- Marketing & Social Media Campaigns – £1,000/month
- Software Subscriptions (POS, ticketing, Brixx) – £300/month
- Licensing Fees (music, performance rights) – £1,200/year
- Sub-components:
Asset Components
- Component: Fixed Assets
- Sub-components:
- Building – £600,000, 2% annual appreciation
- Cinema Equipment – £150,000, depreciated over 7 years
- Fixtures & Fittings – £50,000, depreciated over 5 years
- Sub-components:
- Component: Current Assets
- Sub-components:
- Cash Reserve – £20,000 opening balance
- Inventory (Food/Drink) – £5,000
- Prepaid Licenses – £2,000
- Accounts Receivable – £3,000 (event bookings, ad revenue)
- Sub-components:
Funding Components
- Component: Business Loan
- Sub-components:
- Commercial Loan – £300,000 @ 5% interest, 10-year term
- Monthly Repayment – ~£3,182/month
- Sub-components:
- Component: Personal Investment
- Sub-components:
- Owner Equity Injection – £150,000
- Sub-components:
- Component: Grant or Sponsorship
- Sub-components:
- Arts Council Grant – £50,000 (received in month 1)
- Local Authority Start-up Grant – £10,000 (optional)
- Sub-components:
Scenario Planning in Brixx
- Attendance Drop
- Model a 10-30% decline in ticket sales.
- Energy Price Increase
- Simulate 15% utility hike.
- Equipment Breakdown
- Unexpected £20,000 expense in Y2.
- Fourth Screen Expansion
- Model new £200,000 investment + income lift.
- COVID/Flu Season Impact
- Temporary closure scenarios (1-2 months).
Dashboard & Reporting
- Cash Flow Report
- Visualise seasonality in revenue vs. fixed operational costs.
- Balance Sheet
- Track depreciation, loan reduction, and asset growth.
- Profit & Loss Statement
- Clear breakdown of each income stream vs. cost centre.
- Custom KPIs
- Ticket Sales per Screen
- Concession Spend per Visitor
- Net Profit Margin
- EBITDA
- Occupancy Rate
Who can use this Brixx template?
- Independent cinema owners
- Boutique theatre operators
- Multi-screen cinema chains
Brixx is a great tool for:
- Financial managers handling revenue forecasts and budgets in entertainment
- Cinema owners looking to model income from ticket sales, concessions, and events
- Accountants and consultants supporting cinema businesses with financial projections
What are the benefits to cinema operators?
- The template is tailored to the cinema industry, capturing key revenue and cost drivers
- Easily forecast ticket sales, concession income, licensing fees, and staff costs
- Visualise financial performance through intuitive graphs and dashboards
- Scenario test new strategies – like dynamic pricing, adding showings, or introducing loyalty programs
- Get instant feedback on potential changes, such as seasonal promotions or screening new releases
Strategic forecasting in Brixx
- Model income variations from weekend peaks or blockbuster releases
- Prepare compelling financial plans to secure funding for expansion or upgrades
- Budget for all types of equipment maintenance – alongside any venue refurbishments and marketing campaigns
- Anticipate staffing needs during busy periods and holidays
- Assess the impact of attendance changes, new competitors, or supply cost increases
0
Free for 7 Days
- All Features
- 1 Plan
- Customer Support
After the free trial, you can subscribe to seamlessly continue your journey
Monthly
Annually
30.00
/month, billed monthly at 30.00
- All Features
- 1 Plan
- Customer Support
View Features
Add extra plans for a monthly rate of
1 Plan
“We needed a better tool for forecasting and Brixx is lightyears ahead of spreadsheet modelling.”
Berwyn, AccwareStart planning smarter with Brixx - your partner in cinema business success!
Whether you run a small indie screen or a larger cinema operation, financial planning software is essential for staying ahead. Brixx can help you to predict revenue trends and test any type of business ideas before committing to them!
By modelling everything from ticket sales to facility upgrades, you’ll gain a better understanding of your business’s financial future. Brixx’s fantastic tools – alongside 20+ years of business modelling expertise – gives you the confidence to make sound decisions and adapt in a competitive, fast-moving industry.
Choose Brixx to keep your screenings profitable and your projections on point.