Financial Modelling Tool for Travel Agencies
Running a travel agency means managing seasonal income, fluctuating demand, and various booking and operating costs. With Brixx, you can build clear, flexible financial plans that help you make smarter decisions year-round. Whether you’re planning ahead for peak season or adjusting to off-season slowdowns, Brixx gives you the tools to stay in control.
Start free trial
Model your travel agency business in Brixx - see how quickly your finances can make sense!
We are working on creating this template in Brixx. Although it isn’t available just yet, you can follow the guidance below to help get started. If you need any further assistance, don’t hesitate to get in touch – we’re here to help!
Project Setup
- Project name: Travel Agency: Adventure Getaways
- Time period: Monthly (great for managing seasonal income and ongoing costs)
Income Components
- Component: Sales Revenue
- Sub-components:
- Holiday Packages – International Tours (£25,000/month avg)
- Holiday Packages – Domestic Trips (£10,000/month avg)
- Flight Booking Commissions (£2,500/month avg)
- Hotel Booking Commissions (£3,000/month avg)
- Travel Insurance Commissions (£1,200/month avg)
- Sub-components:
- Component: Additional Income
- Sub-components:
- Visa Processing Fees (£500/month)
- Foreign Exchange Markup (£700/month)
- Affiliate Marketing Income (e.g. travel gear) (£400/month)
- Sub-components:
Expenditure Components
- Component: Operational Costs
- Sub-components:
- Salaries & Wages (£12,000/month)
- Marketing & Advertising (£2,500/month)
- Software & Subscriptions (£500/month)
- Office Rent & Utilities (£1,800/month)
- Travel Partner Payments (£15,000/month)
- Merchant Fees & Payment Processing (£600/month)
- Sub-components:
- Component: Administrative Costs
- Sub-components:
- Insurance (Business, liability, errors & omissions) (£1,200/year)
- Professional Fees (Legal, Accounting) (£2,000/year)
- Licensing & Regulatory Fees (£800/year)
- Training & Certifications (£200/month)
- Sub-components:
Asset Components
- Component: Fixed Assets
- Sub-components:
- Office Equipment (£10,000, depreciated over 5 years)
- Website & Booking Platform (£15,000 development cost, 3-year life)
- Branded Vehicle (for local trips) (£18,000, depreciated over 6 years)
- Sub-components:
- Component: Current Assets
- Sub-components:
- Cash Reserves (Starting balance £20,000 + monthly surplus)
- Accounts Receivable (£3,000/month)
- Pending payments from group clients or corporate bookings
- Prepaid Expenses (e.g. deposits to hotels/tours) (£5,000/month)
- Sub-components:
Funding Components
- Component: Startup Capital
- Sub-components:
- Owner’s Equity Contribution (£50,000)
- Angel Investment (£25,000, equity-based)
- Sub-components:
- Component: Business Loan
- Sub-components:
- Startup Loan (£40,000 at 6% interest, 5-year term)
- Sub-components:
Scenario Planning in Brixx
- Seasonality Scenarios
- Model peaks in summer/winter travel and dips in off-seasons
- Example: 150% revenue in June-August, 60% in January
- Global Events Impact
- Simulate downturns due to geopolitical events, pandemics, or airline strikes
- Create an “Event Shock” scenario with 30% drop in bookings over 3 months
- Exchange Rate Fluctuations
- Model impact on profit margins from changes in currency rates affecting supplier payments
- Staff Growth & Automation
- Plan the cost-benefit of hiring additional advisors vs. investing in automation tools
Dashboard & Reporting
- Cash Flow Report
- View seasonal inflows vs outflows, highlight marketing ROI and staffing costs
- Balance Sheet
- Track assets like website/platform value, office equipment, and loan liabilities
- Profit & Loss Statement
- Monthly revenue, gross margin from packages, commissions, and net profit
- Custom KPIs
- Revenue per Booking, Cost per Acquisition (CPA), Gross Profit Margin, Commission % per booking, Conversion Rate from Ads
Who can use this Brixx template?
- Independent travel agents
- Boutique travel agencies
- Tour operators and planners
Brixx is a great tool for:
- Any professional managing a budget, business sales, and personal commissions in the travel industry
- Agency owners forecasting revenue from different services and packages
- Travel businesses needing clear insight into seasonal cash flow and profitability
Why do travel agencies benefit from this template?
- Hand-built for the travel sector, able to cover tours, bookings, and commissions
- Easily model revenue from holiday packages, service fees, and partnerships
- Visualise financial trends and track agency growth with intuitive charts and graphs
- Test financial scenarios like pricing changes, new service offerings, or marketing campaigns
- Plan ahead for high and low seasons, staff costs, and supplier payments
Strategic forecasting in Brixx
- Projecting income from tours, flights, and hotel bookings
- Understanding the cash flow impact of promotions and new packages
- Forecasting for staff expansion, marketing investments, or tech upgrades
- Budgeting for off-season support and long-term sustainability
- Adapting plans based on travel trends, booking patterns, and customer demand
0
Free for 7 Days
- All Features
- 1 Plan
- Customer Support
After the free trial, you can subscribe to seamlessly continue your journey
Monthly
Annually
30.00
/month, billed monthly at 30.00
- All Features
- 1 Plan
- Customer Support
View Features
Add extra plans for a monthly rate of
1 Plan
"Brixx has done such a good job of solving the problem of accurate forecasting. It provides good clarity and insight into what the future would look like in different situations."
Nikki Bisel, Seafoam MediaGet started with the best financial projection software - today!
Financial forecasting software is crucial for travel agencies, helping owners stay ahead of shifting markets and seasonal trends. Brixx makes it simple to understand your business performance, plan for upcoming expenses, and map out revenue across multiple services.
By identifying the right time to invest in marketing, expand your offerings, or refine your pricing strategies, you’ll be better equipped to thrive in a competitive travel landscape. With decades of experience in business modelling, Brixx gives travel agencies a powerful platform to streamline planning and make confident financial decisions.
Brixx takes the complexity out of financial modelling so you can focus on what matters most – creating unforgettable travel experiences for your clients.